e8vk
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date
of report (Date of earliest event reported): October 26, 2006
(October 25, 2006)
RANGE RESOURCES CORPORATION
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Delaware
|
|
001-12209
|
|
34-1312571 |
|
|
|
|
|
(State or other jurisdiction of
|
|
(Commission
|
|
(IRS Employer |
incorporation)
|
|
File Number)
|
|
Identification No.) |
|
|
|
777 Main Street, Suite 800 |
|
|
Ft. Worth, Texas
|
|
76102 |
|
|
|
(Address of principal executive offices)
|
|
(Zip Code) |
Registrants telephone number, including area code: (817) 870-2601
(Former name or former address, if changed since last report): Not applicable
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy
the filing obligations of the registrant under any of the following provisions (see General
Instruction A.2. below):
|
|
|
o |
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
o |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
o |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
o |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
TABLE OF CONTENTS
ITEM 2.02 Results of Operations
On October 25, 2006 Range Resources Corporation issued a press release announcing its third
quarter results. A copy of this press release is being furnished as an exhibit to this report on
Form 8-K.
ITEM 9.01 Financial Statements and Exhibits
|
99.1 |
|
Press Release dated October 25, 2006 |
2
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
RANGE RESOURCES CORPORATION
|
|
|
By: |
/s/ Roger S. Manny
|
|
|
|
Roger S. Manny
Senior Vice President |
|
|
Date: October 26, 2006
3
EXHIBIT INDEX
|
|
|
Exhibit Number
|
|
Description |
|
|
|
99.1
|
|
Press Release dated October 26, 2006 |
4
exv99w1
EXHIBIT 99.1
NEWS RELEASE
RANGE REPORTS HIGHER RESULTS ON RECORD PRODUCTION
FORT
WORTH, TEXAS, OCTOBER 25, 2006...RANGE RESOURCES CORPORATION (NYSE: RRC) today announced third
quarter results. Results were driven by a 19% increase in production volumes. Revenues totaled
$228.9 million, a 61% increase over the prior year. Cash flow from operations before changes in
working capital, a non-GAAP measure, increased 13% to $114.1 million. Net income jumped 108% to
$51.3 million, while diluted earnings per share rose 90% to $0.36. Excluding non-cash hedging
gains and non-cash stock compensation expenses, net income would have been $32.2 million or $0.24
per share ($0.23 fully diluted). (See accompanying table for calculation of these non-GAAP
measures.)
Range set a quarterly record for its oil and gas production. In addition, production has now
increased sequentially for 15 consecutive quarters. Third quarter production increased 19% to 289
Mmcfe per day. Natural gas production jumped 25% to 219 Mmcf per day, while oil and natural gas
liquids production rose 3% to 11,744 barrels per day. On an equivalent basis, natural gas
represented 76% of the total production.
Commenting on the results, John Pinkerton, Ranges President and CEO, said, Third quarter results
reflect the consistent execution of our strategy. Production reached a record high, extending our
string to 15 consecutive quarters of growth. Steady production growth coupled with our low cost
structure continues to drive increasing operating cash flow, strong per unit margins and healthy
earnings. Looking ahead, we are well on our way to achieving our 15% production growth target for
2006 and have set the same 15% target for 2007. Our confidence is driven by our large inventory of
over 8,000 drilling projects, a superb technical team and stability of future cash flow from hedges
that cover nearly 70% of 2007 and 2008 gas production at an average floor price of $8.50 per mcf.
With the combination of this strong foundation and our emerging plays, which have the potential to
more than triple our proved reserves, we are in an excellent position to continue to build per
share value.
Wellhead prices, after adjustment for hedging, averaged $6.49 per mcfe, a 3% increase. The average
realized gas price decreased 2% to $6.19 per mcf, as the average realized oil price increased 10%
to $46.10 a barrel. While higher production and realized prices, along with the hedging gains,
caused revenues to jump 61%, expenses rose only 21%. Operating expenses per mcfe, excluding the
effect of non-cash stock expenses under FASB 123R discussed below, increased $0.18 over the prior
year and rose $0.08 versus the second quarter rate. The increase was due to higher field service
costs ($0.05), higher insurance premiums ($0.04), higher personnel expense ($0.03) and costs
associated with integrating the Stroud. Production taxes per mcfe were the same ($0.38) as the
prior-year. General and administrative expenses per mcfe, excluding the non-cash stock FASB 123R
expense, were held level ($0.31) with the prior year and were $0.04 per mcfe lower than the second
quarter. Interest expense increased $0.19 per mcfe over the prior year as a result of the debt
assumed in the Stroud acquisition coupled with rising interest rates and a greater proportion of
fixed rate debt. Depletion, depreciation and amortization per mcfe increased $0.27 over the prior
year to $1.74 per mcfe due to a $0.09 one-time charge to fully impair an offshore property and the
higher depletion rate associated with the Stroud properties.
Beginning January 1, 2006, all non-cash expense associated with expensing stock options and SARs
per FASB 123R was included in a single line item in the income statement titled non-cash stock
compensation expense. Beginning with the third quarter of 2006, pursuant to recent accounting
interpretations, non-cash expense associated with FASB 123R is recorded in multiple line items
including direct operating expense ($378,000), exploration expense ($757,000), G&A expense ($3.9
million) and a
1
$86,000 reduction of transportation and gathering revenue. The separate line item
entitled non-cash stock compensation expense now represents the change in value of Range stock
held in the Companys deferred compensation plan. The cumulative effect of these reclassifications
are reflected in nine month results.
Income from discontinued operations was a $14.1 million loss. Because GAAP accounting requires
that assets held for resale be revalued each quarter based upon commodity prices in effect at
quarter-end, a $30.4 million non-cash impairment was recorded in the third quarter reflecting the
drop in commodity prices. To the extent that future commodity prices fluctuate, positive or
negative impairments will likely be recorded in the future regarding the assets held for resale.
Net cash flow from the properties held for resale was $8.0 million during the quarter. Since this
cash flow is associated with discontinued operations, it has been excluded from the cash flow from
operations amounts reported herein.
Third quarter development and exploration expenditures totaled $180 million, funding the drilling
of 281 (194 net) wells and 17 (12 net) recompletions. A 98% success rate was achieved with 277
(190.9 net) wells productive. By quarter end, 188 (118.2 net) of the wells had been placed on
production, with the remainder in various stages of completion or waiting on pipeline connection.
For the nine months, capital expenditures (excluding acquisitions) totaled $437 million, funding
the drilling of 760 (540 net) wells and 59 (47 net) recompletions. The full-year capital
expenditures are estimated to total $588 million.
Drilling activity in the third quarter remains high with 37 rigs currently running. During the
third quarter, Range continued to expand several of its key drilling areas and emerging plays. In
our tight gas sand plays, the Company plans to drill 439 wells, of which 357 had been drilled by
September 30. The Company achieved a 99% success rate in this portion of its operations, which is
low-cost, low-risk and highly repeatable. Approximately 3,300 tight gas sand wells remain in
inventory. In our coal bed methane projects, which now cover roughly 400,000 acres, production has
reached roughly 25 Mmcfe per day. In the first nine months, 188 CBM wells were drilled, with
approximately 2,700 locations remaining in inventory. Three wells of a 20-well program to test
30-acre downspace drilling in the Nora field of Virginia have been drilled. The remaining 17
locations are expected to be drilled before year-end. If the downspace drilling is successful, the
number of undrilled CBM locations could essentially double.
Our shale gas plays now cover in excess of 400,000 acres. In the Fort Worth Basin Barnett Shale
play, the Company plans 40 wells in the second half of the year. Since announcing the Stroud
acquisition in early May, Barnett production has increased from approximately 16 Mmcfe per day to
more than 30 Mmcfe per day currently. In the Devonian Shale play of Pennsylvania, the Company has
drilled 14 wells, with several wells yet to be completed to the shale. Six of the vertical wells
and one horizontal well are currently on production and reserves appear to be in the range of 600
to 1,000 Mmcf per well. Plans are to have 10 vertical wells and three horizontal wells fraced and
on production by year-end.
Production also continues to climb from our field rejuvenation projects. At the West
Fuhrman-Mascho field in West Texas we continue to test five-acre infills. To date, six wells have
been drilled on five-acre spacing with production rates comparable to the 10-acre wells. If
successful, the down spacing program has the potential to double the recovery from this field. At
our Eunice field in New Mexico, production has tripled since the June 2005 acquisition to 21 Mmcfe
per day. At our Tonkawa project in northern Oklahoma, 58 wells have been drilled to date with
encouraging results. Production has risen from essentially zero to 1,000 barrels of oil per day
currently. More than 400 drilling locations have been identified on our acreage. Success also
continues in our stacked-pay areas that now cover more than 200,000 net acres.
Finally, progress continues with several key exploratory projects. Our 22,000 foot Norphlet test
in Mississippi (25% working interest) is expected to reach total depth in December. If successful,
full project development could add as much as 150 Mmcfe per day net to Range. Drilling has been
completed
2
on our 12,000 foot Trenton Black River well (50% working interest) in western
Pennsylvania. Production casing has been set and testing will begin in the fourth quarter. In the
Anadarko basin of southwestern Oklahoma, a deep exploratory well (16% working interest) has been
completed to the Springer formation and is expected to be online in November. Another deep
Springer well (70% working interest) recently reached total depth of 20,000 feet and completion
will commence shortly. Two other deep Springer wells are currently drilling. All of these wells
represent high-potential opportunities.
The Company will host a conference call on Thursday, October 26 at 1:00 p.m. ET to review
these results. To participate in the call, please dial 877-407-8035 and ask for the Range
Resources third quarter financial results conference call. A replay of the call will be available
through November 2 at 877-660-6853. The account number is 286 and the conference ID is 217879.
A
simultaneous webcast of the call may be accessed over the Internet at
www.rangeresources.com or
www.vcall.com. To listen, please go to either website in time to register and install any
necessary software. The webcast will be archived for replay on the Companys website for 15 days.
Non-GAAP Financial Measures:
Earnings for third quarter 2006 include ineffective hedging gains and gains related to
mark-to-market on derivatives of $55.1 million and a non-cash stock compensation expense of $2.5
million. Excluding such items, income before income taxes would have been $52.3 million, a 13%
decrease from the prior year. Adjusting for the after-tax effect of these items, the Companys
earnings would have been $32.2 million or $0.24 per share ($0.23 fully diluted). If similar items
were excluded, 2005 earnings would have been $37.8 million or $0.30 per share ($0.29 per diluted
share). In 2005, results were impacted by a net $671,000 ineffective hedging loss on commodities
and interest and $20.4 million of non-cash stock compensation expense. (See reconciliation of
non-GAAP earnings in the accompanying table.) The Company believes results excluding these items
are more comparable to estimates provided by security analysts and, therefore, are useful in
evaluating operational trends of the Company and its performance relative to other oil and gas
producing companies.
Cash flow from operations before changes in working capital as defined in this release represents
net cash provided by operations before changes in working capital and exploration expense adjusted
for certain non-cash stock compensation items. Cash flow from operations before changes in working
capital is widely accepted by the investment community as a financial indicator of an oil and gas
companys ability to generate cash to internally fund exploration and development activities and to
service debt. Cash flow from operations before changes in working capital is also useful because
it is widely used by professional research analysts in valuing, comparing, rating and providing
investment recommendations of companies in the oil and gas exploration and production industry. In
turn, many investors use this published research in making investment decisions. Cash flow from
operations before changes in working capital is not a measure of financial performance under GAAP
and should not be considered as an alternative to cash flows from operations, investing, or
financing activities as an indicator of cash flows, or as a measure of liquidity. A table is
included which reconciles net cash provided by operations to cash flow from operations before
changes in working capital as used in this release. On its website, the Company provides
additional comparative information on prior periods.
RANGE RESOURCES CORPORATION (NYSE: RRC) is an independent oil and gas company operating in the
Southwestern, Appalachian and Gulf Coast regions of the United States.
Except for historical information, statements made in this release, including those relating
to substantial potential value, future earnings, future growth, new opportunities, future cash
flow, capital expenditures and production growth are forward-looking statements within the meaning
of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of
1934. These statements are based on assumptions and estimates that management believes are
reasonable based on currently available information; however, managements assumptions and the
Companys future performance are subject to a wide range of business risks and uncertainties and
there is no assurance that these goals and projections can or will be met. Any number of factors
could cause actual results to differ materially from those in the forward-looking statements,
including, but not limited to, the volatility of oil and gas prices, the costs and results of
drilling and operations, the timing of production, mechanical and other inherent risks associated
with oil and gas production, weather, the availability of drilling equipment and services at
reasonable costs, changes in interest
3
rates, litigation, uncertainties about reserve estimates and
environmental risks. The Company undertakes no obligation to publicly update or revise any
forward-looking statements. Further information on risks and uncertainties is available in the
Companys filings with the Securities and Exchange Commission, which are incorporated by reference.
2006-23
|
|
|
|
|
|
|
Contacts:
|
|
|
|
|
|
Rodney Waller, Senior Vice President
David Amend, IR Manager |
|
|
|
|
|
|
|
|
|
|
|
Karen Giles, Sr. IR Specialist |
|
|
|
|
|
|
(817) 870-2601 |
|
|
|
|
|
|
www.rangeresources.com |
4
RANGE RESOURCES CORPORATION
STATEMENTS OF INCOME
(Unaudited, in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2006 |
|
|
2005 |
|
|
|
|
|
|
2006 |
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas sales |
|
$ |
172,647 |
|
|
$ |
142,055 |
|
|
|
|
|
|
$ |
506,605 |
|
|
$ |
368,193 |
|
|
|
|
|
Transportation and gathering |
|
|
1,120 |
|
|
|
758 |
|
|
|
|
|
|
|
2,246 |
|
|
|
1,917 |
|
|
|
|
|
Transportation and gathering non-cash stock
compensation (a) |
|
|
(86 |
) |
|
|
(55 |
) |
|
|
|
|
|
|
(237 |
) |
|
|
(55 |
) |
|
|
|
|
Mark-to-market hedging gain |
|
|
54,950 |
|
|
|
|
|
|
|
|
|
|
|
83,734 |
|
|
|
|
|
|
|
|
|
Ineffective hedging gain (loss) (b) |
|
|
184 |
|
|
|
(665 |
) |
|
|
|
|
|
|
3,490 |
|
|
|
(417 |
) |
|
|
|
|
Other |
|
|
65 |
|
|
|
(303 |
) |
|
|
|
|
|
|
(237 |
) |
|
|
(204 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
228,880 |
|
|
|
141,790 |
|
|
|
61 |
% |
|
|
595,601 |
|
|
|
369,434 |
|
|
|
61 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating |
|
|
24,406 |
|
|
|
16,676 |
|
|
|
|
|
|
|
63,958 |
|
|
|
48,903 |
|
|
|
|
|
Direct
operating non-cash stock compensation (a) |
|
|
378 |
|
|
|
226 |
|
|
|
|
|
|
|
1,029 |
|
|
|
226 |
|
|
|
|
|
Production and ad valorem taxes |
|
|
9,985 |
|
|
|
8,457 |
|
|
|
|
|
|
|
28,381 |
|
|
|
21,246 |
|
|
|
|
|
Exploration |
|
|
15,755 |
|
|
|
7,157 |
|
|
|
|
|
|
|
32,171 |
|
|
|
19,536 |
|
|
|
|
|
Exploration
non-cash stock compensation (a) |
|
|
757 |
|
|
|
568 |
|
|
|
|
|
|
|
2,196 |
|
|
|
584 |
|
|
|
|
|
General and administrative |
|
|
8,260 |
|
|
|
6,916 |
|
|
|
|
|
|
|
25,667 |
|
|
|
19,430 |
|
|
|
|
|
General and
administrative non-cash stock
compensation (a) |
|
|
3,910 |
|
|
|
2,103 |
|
|
|
|
|
|
|
10,347 |
|
|
|
2,433 |
|
|
|
|
|
Non-cash compensation (c) |
|
|
(2,638 |
) |
|
|
17,450 |
|
|
|
|
|
|
|
(347 |
) |
|
|
26,793 |
|
|
|
|
|
Interest |
|
|
16,896 |
|
|
|
9,910 |
|
|
|
|
|
|
|
39,450 |
|
|
|
28,041 |
|
|
|
|
|
Depletion, depreciation and amortization |
|
|
46,243 |
|
|
|
32,900 |
|
|
|
|
|
|
|
117,643 |
|
|
|
93,098 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
123,952 |
|
|
|
102,363 |
|
|
|
21 |
% |
|
|
320,495 |
|
|
|
260,290 |
|
|
|
23 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income
taxes |
|
|
104,928 |
|
|
|
39,427 |
|
|
|
166 |
% |
|
|
275,106 |
|
|
|
109,144 |
|
|
|
152 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
615 |
|
|
|
331 |
|
|
|
|
|
|
|
1,815 |
|
|
|
331 |
|
|
|
|
|
Deferred |
|
|
38,899 |
|
|
|
14,431 |
|
|
|
|
|
|
|
101,497 |
|
|
|
40,484 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,514 |
|
|
|
14,762 |
|
|
|
|
|
|
|
103,312 |
|
|
|
40,815 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
65,414 |
|
|
|
24,665 |
|
|
|
165 |
% |
|
|
171,794 |
|
|
|
68,329 |
|
|
|
151 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations |
|
|
(14,084 |
) |
|
|
|
|
|
|
|
|
|
|
(13,519 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
51,330 |
|
|
$ |
24,665 |
|
|
|
108 |
% |
|
$ |
158,275 |
|
|
$ |
68,329 |
|
|
|
132 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.48 |
|
|
$ |
0.19 |
|
|
|
153 |
% |
|
$ |
1.30 |
|
|
$ |
0.56 |
|
|
|
132 |
% |
Net income |
|
$ |
0.37 |
|
|
$ |
0.19 |
|
|
|
95 |
% |
|
$ |
1.20 |
|
|
$ |
0.56 |
|
|
|
114 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
$ |
0.46 |
|
|
$ |
0.19 |
|
|
|
142 |
% |
|
$ |
1.25 |
|
|
$ |
0.54 |
|
|
|
132 |
% |
Net income |
|
$ |
0.36 |
|
|
$ |
0.19 |
|
|
|
90 |
% |
|
$ |
1.15 |
|
|
$ |
0.54 |
|
|
|
113 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding, as reported |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
136,983 |
|
|
|
127,404 |
|
|
|
8 |
% |
|
|
132,426 |
|
|
|
122,954 |
|
|
|
8 |
% |
Diluted |
|
|
142,022 |
|
|
|
132,530 |
|
|
|
7 |
% |
|
|
137,466 |
|
|
|
127,709 |
|
|
|
8 |
% |
|
|
|
(a) |
|
Costs associated with FASB 123R which effective with 3Q 06 have been reflected in the
categories associated with the direct personnel costs. |
|
(b) |
|
Included in Other revenues in the 10-Q. |
|
(c) |
|
Effective with 3Q 2006, the amount reflects the change in the market value of the
Company stock during the period held in the deferred compensation plan. |
5
RANGE RESOURCES CORPORATION
OPERATING HIGHLIGHTS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2006 |
|
|
2005 |
|
|
|
|
|
|
2006 |
|
|
2005 |
|
|
|
|
|
Average Daily Production
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (bbl) |
|
|
8,731 |
|
|
|
8,650 |
|
|
|
1 |
% |
|
|
8,628 |
|
|
|
8,170 |
|
|
|
6 |
% |
Natural gas liquids (bbl) |
|
|
3,013 |
|
|
|
2,746 |
|
|
|
10 |
% |
|
|
3,047 |
|
|
|
2,743 |
|
|
|
11 |
% |
Gas (mcf) |
|
|
218,790 |
|
|
|
175,717 |
|
|
|
25 |
% |
|
|
200,184 |
|
|
|
169,832 |
|
|
|
18 |
% |
Equivalents (mcfe) (a) |
|
|
289,250 |
|
|
|
244,092 |
|
|
|
19 |
% |
|
|
270,232 |
|
|
|
235,310 |
|
|
|
15 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prices Realized
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil (bbl) |
|
$ |
46.10 |
|
|
$ |
41.77 |
|
|
|
10 |
% |
|
$ |
46.66 |
|
|
$ |
38.11 |
|
|
|
22 |
% |
Natural gas liquids (bbl) |
|
$ |
39.48 |
|
|
$ |
27.97 |
|
|
|
41 |
% |
|
$ |
34.88 |
|
|
$ |
25.26 |
|
|
|
38 |
% |
Gas (mcf) |
|
$ |
6.19 |
|
|
$ |
6.29 |
|
|
|
-2 |
% |
|
$ |
6.73 |
|
|
$ |
5.70 |
|
|
|
18 |
% |
Equivalents (mcfe) (a) |
|
$ |
6.49 |
|
|
$ |
6.33 |
|
|
|
3 |
% |
|
$ |
6.87 |
|
|
$ |
5.73 |
|
|
|
20 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Costs per mcfe (b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Field expenses |
|
$ |
0.86 |
|
|
$ |
0.68 |
|
|
|
26 |
% |
|
$ |
0.81 |
|
|
$ |
0.68 |
|
|
|
19 |
% |
Workovers |
|
$ |
0.06 |
|
|
$ |
0.06 |
|
|
|
0 |
% |
|
$ |
0.06 |
|
|
$ |
0.08 |
|
|
|
-25 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating Costs |
|
$ |
0.92 |
|
|
$ |
0.74 |
|
|
|
24 |
% |
|
$ |
0.87 |
|
|
$ |
0.76 |
|
|
|
14 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Oil and natural gas liquids are converted to gas equivalents on a basis of six mcf per barrel. |
|
(b) |
|
Excludes non-cash stock compensation in 2006. |
BALANCE SHEETS
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
|
(Unaudited) |
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Current assets |
|
$ |
191,664 |
|
|
$ |
146,300 |
|
Current deferred tax asset |
|
|
2,647 |
|
|
|
61,677 |
|
Assets held for sale |
|
|
117,275 |
|
|
|
|
|
Oil and gas properties |
|
|
2,546,475 |
|
|
|
1,741,182 |
|
Transportation and field assets |
|
|
43,862 |
|
|
|
39,244 |
|
Other |
|
|
149,327 |
|
|
|
30,582 |
|
|
|
|
|
|
|
|
|
|
$ |
3,051,250 |
|
|
$ |
2,018,985 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
Current liabilities |
|
$ |
201,040 |
|
|
$ |
158,493 |
|
Current asset retirement obligation |
|
|
3,796 |
|
|
|
3,166 |
|
Current unrealized hedging loss |
|
|
11,172 |
|
|
|
160,101 |
|
|
|
|
|
|
|
|
|
|
Bank debt |
|
|
384,700 |
|
|
|
269,200 |
|
Subordinated notes |
|
|
596,694 |
|
|
|
346,948 |
|
|
|
|
|
|
|
|
Total long-term debt |
|
|
981,394 |
|
|
|
616,148 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred taxes |
|
|
469,612 |
|
|
|
174,817 |
|
Unrealized hedging loss |
|
|
4,880 |
|
|
|
70,948 |
|
Deferred compensation liability |
|
|
82,290 |
|
|
|
73,492 |
|
Long-term asset retirement obligation |
|
|
72,937 |
|
|
|
64,897 |
|
|
|
|
|
|
|
|
|
|
Common stock and retained earnings |
|
|
1,234,202 |
|
|
|
860,618 |
|
Stock in deferred compensation plan
and treasury |
|
|
(21,939 |
) |
|
|
(16,568 |
) |
|
|
|
|
|
|
|
Other comprehensive loss |
|
|
11,866 |
|
|
|
(147,127 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
1,224,129 |
|
|
|
696,923 |
|
|
|
|
|
|
|
|
|
|
$ |
3,051,250 |
|
|
$ |
2,018,985 |
|
|
|
|
|
|
|
|
6
RANGE RESOURCES CORPORATION
CASH FLOWS FROM OPERATIONS
(Unaudited, in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
Net income |
|
$ |
51,330 |
|
|
$ |
24,665 |
|
|
$ |
158,275 |
|
|
$ |
68,329 |
|
Adjustments to reconcile Net income to
net cash provided by operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations |
|
|
14,084 |
|
|
|
|
|
|
|
13,519 |
|
|
|
|
|
Loss from equity investment |
|
|
98 |
|
|
|
|
|
|
|
61 |
|
|
|
|
|
Deferred income tax (benefit) |
|
|
38,899 |
|
|
|
14,431 |
|
|
|
101,497 |
|
|
|
40,484 |
|
Depletion, depreciation and amortization |
|
|
46,243 |
|
|
|
32,900 |
|
|
|
117,643 |
|
|
|
93,098 |
|
Exploration expense |
|
|
5,568 |
|
|
|
691 |
|
|
|
10,314 |
|
|
|
2,504 |
|
Mark-to-market derivative (gain) |
|
|
(54,950 |
) |
|
|
|
|
|
|
(83,734 |
) |
|
|
|
|
Unrealized hedging (gains) losses |
|
|
(184 |
) |
|
|
670 |
|
|
|
(3,178 |
) |
|
|
377 |
|
Allowance for bad debts |
|
|
|
|
|
|
225 |
|
|
|
33 |
|
|
|
675 |
|
Amortization of deferred issuance costs |
|
|
409 |
|
|
|
408 |
|
|
|
1,221 |
|
|
|
1,261 |
|
Deferred compensation adjustment |
|
|
2,085 |
|
|
|
20,453 |
|
|
|
13,839 |
|
|
|
30,413 |
|
Loss (gain) on sale of assets and other |
|
|
53 |
|
|
|
153 |
|
|
|
976 |
|
|
|
157 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in working capital: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(9,509 |
) |
|
|
(35,010 |
) |
|
|
32,497 |
|
|
|
(16,954 |
) |
Inventory and other |
|
|
(49 |
) |
|
|
1,195 |
|
|
|
(1,911 |
) |
|
|
(6,879 |
) |
Accounts payable |
|
|
(12,284 |
) |
|
|
20,701 |
|
|
|
(17,800 |
) |
|
|
5,535 |
|
Accrued liabilities |
|
|
3,002 |
|
|
|
(3,780 |
) |
|
|
(878 |
) |
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net changes in working capital |
|
|
(18,840 |
) |
|
|
(16,894 |
) |
|
|
11,908 |
|
|
|
(18,300 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operations |
|
$ |
84,795 |
|
|
$ |
77,702 |
|
|
$ |
342,374 |
|
|
$ |
218,998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF CASH FLOWS
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operations |
|
$ |
84,795 |
|
|
$ |
77,702 |
|
|
$ |
342,374 |
|
|
$ |
218,998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in working capital |
|
|
18,840 |
|
|
|
16,894 |
|
|
|
(11,908 |
) |
|
|
18,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration expense |
|
|
10,944 |
|
|
|
6,483 |
|
|
|
24,053 |
|
|
|
17,065 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
(447 |
) |
|
|
(430 |
) |
|
|
(3,428 |
) |
|
|
(738 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow from operations before changes in working capital, non-GAAP measure |
|
$ |
114,132 |
|
|
$ |
100,649 |
|
|
$ |
351,091 |
|
|
$ |
253,625 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ADJUSTED WEIGHTED AVERAGE SHARES OUTSTANDING
(Unaudited, in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
138,318 |
|
|
|
129,617 |
|
|
|
133,767 |
|
|
|
125,156 |
|
Stock held by deferred compensation plan |
|
|
(1,335 |
) |
|
|
(2,213 |
) |
|
|
(1,341 |
) |
|
|
(2,202 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
136,983 |
|
|
|
127,404 |
|
|
|
132,426 |
|
|
|
122,954 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dilutive: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
138,318 |
|
|
|
129,617 |
|
|
|
133,767 |
|
|
|
125,156 |
|
Dilutive stock options under treasury method |
|
|
3,704 |
|
|
|
2,913 |
|
|
|
3,699 |
|
|
|
2,553 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
142,022 |
|
|
|
132,530 |
|
|
|
137,466 |
|
|
|
127,709 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7
RANGE RESOURCES CORPORATION
RECONCILIATION OF NET INCOME BEFORE INCOME TAXES
AS REPORTED TO NET INCOME BEFORE INCOME TAXES
EXCLUDING CERTAIN NON-CASH ITEMS
(Unaudited, in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2006 |
|
|
2005 |
|
|
|
|
|
|
2006 |
|
|
2005 |
|
|
|
|
|
As reported |
|
$ |
104,928 |
|
|
$ |
39,427 |
|
|
|
166 |
% |
|
$ |
275,106 |
|
|
$ |
109,144 |
|
|
|
152 |
% |
Adjustment for certain non-cash items
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Gain) loss on sale of properties |
|
|
(93 |
) |
|
|
(210 |
) |
|
|
|
|
|
|
155 |
|
|
|
(226 |
) |
|
|
|
|
Mark-to-market on hedging (gain) |
|
|
(54,950 |
) |
|
|
|
|
|
|
|
|
|
|
(83,734 |
) |
|
|
|
|
|
|
|
|
Ineffective commodity hedging (gain) loss |
|
|
(184 |
) |
|
|
665 |
|
|
|
|
|
|
|
(3,490 |
) |
|
|
417 |
|
|
|
|
|
Amortization of ineffective interest hedges |
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
311 |
|
|
|
(40 |
) |
|
|
|
|
Transportation and gathering non-cash stock compensation |
|
|
86 |
|
|
|
55 |
|
|
|
|
|
|
|
237 |
|
|
|
55 |
|
|
|
|
|
Direct
operating non-cash stock compensation |
|
|
378 |
|
|
|
226 |
|
|
|
|
|
|
|
1,029 |
|
|
|
226 |
|
|
|
|
|
Exploration
expenses non-cash stock compensation |
|
|
757 |
|
|
|
568 |
|
|
|
|
|
|
|
2,196 |
|
|
|
584 |
|
|
|
|
|
General
& administrative non-cash stock compensation |
|
|
3,910 |
|
|
|
2,103 |
|
|
|
|
|
|
|
10,347 |
|
|
|
2,433 |
|
|
|
|
|
Non-cash compensation expense |
|
|
(2,638 |
) |
|
|
17,450 |
|
|
|
|
|
|
|
(347 |
) |
|
|
26,793 |
|
|
|
|
|
Equity method investment loss |
|
|
98 |
|
|
|
|
|
|
|
|
|
|
|
61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As adjusted |
|
|
52,292 |
|
|
|
60,290 |
|
|
|
-13 |
% |
|
|
201,871 |
|
|
|
139,386 |
|
|
|
45 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes, adjusted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
615 |
|
|
|
331 |
|
|
|
|
|
|
|
1,815 |
|
|
|
331 |
|
|
|
|
|
Deferred |
|
|
19,476 |
|
|
|
22,150 |
|
|
|
|
|
|
|
74,474 |
|
|
|
51,708 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income excluding certain items |
|
$ |
32,201 |
|
|
$ |
37,809 |
|
|
|
-15 |
% |
|
$ |
125,582 |
|
|
$ |
87,347 |
|
|
|
44 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.24 |
|
|
$ |
0.30 |
|
|
|
-20 |
% |
|
$ |
0.95 |
|
|
$ |
0.71 |
|
|
|
34 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.23 |
|
|
$ |
0.29 |
|
|
|
-21 |
% |
|
$ |
0.91 |
|
|
$ |
0.68 |
|
|
|
34 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HEDGING POSITION
As of October 25, 2006
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gas |
|
|
Oil |
|
|
|
|
|
|
|
Volume |
|
|
Average |
|
|
Volume |
|
|
Average |
|
|
|
|
|
|
|
Hedged |
|
|
Hedge |
|
|
Hedged |
|
|
Hedge |
|
|
|
|
|
|
|
(MMBtu/d) |
|
|
Prices |
|
|
(Bbl/d) |
|
|
Prices |
|
4Q 2006 |
|
Swaps |
|
|
10,761 |
|
|
$ |
6.48 |
|
|
|
400 |
|
|
$ |
35.00 |
|
4Q 2006 |
|
Collars |
|
|
153,283 |
|
|
$ |
6.68 - $8.88 |
|
|
|
6,863 |
|
|
$ |
39.83 - $49.05 |
|
|
Calendar 2007 |
|
Swaps |
|
|
82,500 |
|
|
$ |
9.34 |
|
|
|
|
|
|
|
|
|
Calendar 2007 |
|
Collars |
|
|
98,500 |
|
|
$ |
7.13 - $9.99 |
|
|
|
5,800 |
|
|
$ |
52.90 - $64.58 |
|
|
Calendar 2008 |
|
Swaps |
|
|
105,000 |
|
|
$ |
9.42 |
|
|
|
|
|
|
|
|
|
Calendar 2008 |
|
Collars |
|
|
55,000 |
|
|
$ |
7.93 - $11.39 |
|
|
|
4,000 |
|
|
$ |
56.89 - $74.78 |
|
Note: Details as to the Companys hedges are posted on its website and are updated periodically.
8