e8vk
Table of Contents

 
 
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of report (Date of earliest event reported): October 26, 2006 (October 25, 2006)
RANGE RESOURCES CORPORATION
(Exact name of registrant as specified in its charter)
         
Delaware   001-12209   34-1312571
         
(State or other jurisdiction of   (Commission   (IRS Employer
incorporation)   File Number)   Identification No.)
     
777 Main Street, Suite 800    
Ft. Worth, Texas   76102
     
(Address of principal executive offices)   (Zip Code)
Registrant’s telephone number, including area code: (817) 870-2601
(Former name or former address, if changed since last report): Not applicable
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligations of the registrant under any of the following provisions (see General Instruction A.2. below):
o   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
o   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
o   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
o   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


TABLE OF CONTENTS

ITEM 2.02 Results of Operations
ITEM 9.01 Financial Statements and Exhibits
SIGNATURES
EXHIBIT INDEX
Press Release


Table of Contents

ITEM 2.02 Results of Operations
          On October 25, 2006 Range Resources Corporation issued a press release announcing its third quarter results. A copy of this press release is being furnished as an exhibit to this report on Form 8-K.
ITEM 9.01 Financial Statements and Exhibits
  (c)   Exhibits:
  99.1   Press Release dated October 25, 2006

2


Table of Contents

SIGNATURES
          Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
  RANGE RESOURCES CORPORATION
 
 
  By:   /s/ Roger S. Manny    
    Roger S. Manny
Senior Vice President 
 
 
Date: October 26, 2006

3


Table of Contents

EXHIBIT INDEX
     
Exhibit Number
  Description
 
   
99.1
  Press Release dated October 26, 2006

4

exv99w1
 

EXHIBIT 99.1
NEWS RELEASE
RANGE REPORTS HIGHER RESULTS ON RECORD PRODUCTION
FORT WORTH, TEXAS, OCTOBER 25, 2006...RANGE RESOURCES CORPORATION (NYSE: RRC) today announced third quarter results. Results were driven by a 19% increase in production volumes. Revenues totaled $228.9 million, a 61% increase over the prior year. Cash flow from operations before changes in working capital, a non-GAAP measure, increased 13% to $114.1 million. Net income jumped 108% to $51.3 million, while diluted earnings per share rose 90% to $0.36. Excluding non-cash hedging gains and non-cash stock compensation expenses, net income would have been $32.2 million or $0.24 per share ($0.23 fully diluted). (See accompanying table for calculation of these non-GAAP measures.)
Range set a quarterly record for its oil and gas production. In addition, production has now increased sequentially for 15 consecutive quarters. Third quarter production increased 19% to 289 Mmcfe per day. Natural gas production jumped 25% to 219 Mmcf per day, while oil and natural gas liquids production rose 3% to 11,744 barrels per day. On an equivalent basis, natural gas represented 76% of the total production.
Commenting on the results, John Pinkerton, Range’s President and CEO, said, “Third quarter results reflect the consistent execution of our strategy. Production reached a record high, extending our string to 15 consecutive quarters of growth. Steady production growth coupled with our low cost structure continues to drive increasing operating cash flow, strong per unit margins and healthy earnings. Looking ahead, we are well on our way to achieving our 15% production growth target for 2006 and have set the same 15% target for 2007. Our confidence is driven by our large inventory of over 8,000 drilling projects, a superb technical team and stability of future cash flow from hedges that cover nearly 70% of 2007 and 2008 gas production at an average floor price of $8.50 per mcf. With the combination of this strong foundation and our emerging plays, which have the potential to more than triple our proved reserves, we are in an excellent position to continue to build per share value.”
Wellhead prices, after adjustment for hedging, averaged $6.49 per mcfe, a 3% increase. The average realized gas price decreased 2% to $6.19 per mcf, as the average realized oil price increased 10% to $46.10 a barrel. While higher production and realized prices, along with the hedging gains, caused revenues to jump 61%, expenses rose only 21%. Operating expenses per mcfe, excluding the effect of non-cash stock expenses under FASB 123R discussed below, increased $0.18 over the prior year and rose $0.08 versus the second quarter rate. The increase was due to higher field service costs ($0.05), higher insurance premiums ($0.04), higher personnel expense ($0.03) and costs associated with integrating the Stroud. Production taxes per mcfe were the same ($0.38) as the prior-year. General and administrative expenses per mcfe, excluding the non-cash stock FASB 123R expense, were held level ($0.31) with the prior year and were $0.04 per mcfe lower than the second quarter. Interest expense increased $0.19 per mcfe over the prior year as a result of the debt assumed in the Stroud acquisition coupled with rising interest rates and a greater proportion of fixed rate debt. Depletion, depreciation and amortization per mcfe increased $0.27 over the prior year to $1.74 per mcfe due to a $0.09 one-time charge to fully impair an offshore property and the higher depletion rate associated with the Stroud properties.
Beginning January 1, 2006, all non-cash expense associated with expensing stock options and SARs per FASB 123R was included in a single line item in the income statement titled “non-cash stock compensation expense.” Beginning with the third quarter of 2006, pursuant to recent accounting interpretations, non-cash expense associated with FASB 123R is recorded in multiple line items including direct operating expense ($378,000), exploration expense ($757,000), G&A expense ($3.9 million) and a

1


 

$86,000 reduction of transportation and gathering revenue. The separate line item entitled “non-cash stock compensation expense” now represents the change in value of Range stock held in the Company’s deferred compensation plan. The cumulative effect of these reclassifications are reflected in nine month results.
Income from discontinued operations was a $14.1 million loss. Because GAAP accounting requires that assets held for resale be revalued each quarter based upon commodity prices in effect at quarter-end, a $30.4 million non-cash impairment was recorded in the third quarter reflecting the drop in commodity prices. To the extent that future commodity prices fluctuate, positive or negative impairments will likely be recorded in the future regarding the assets held for resale. Net cash flow from the properties held for resale was $8.0 million during the quarter. Since this cash flow is associated with discontinued operations, it has been excluded from the cash flow from operations amounts reported herein.
Third quarter development and exploration expenditures totaled $180 million, funding the drilling of 281 (194 net) wells and 17 (12 net) recompletions. A 98% success rate was achieved with 277 (190.9 net) wells productive. By quarter end, 188 (118.2 net) of the wells had been placed on production, with the remainder in various stages of completion or waiting on pipeline connection. For the nine months, capital expenditures (excluding acquisitions) totaled $437 million, funding the drilling of 760 (540 net) wells and 59 (47 net) recompletions. The full-year capital expenditures are estimated to total $588 million.
Drilling activity in the third quarter remains high with 37 rigs currently running. During the third quarter, Range continued to expand several of its key drilling areas and emerging plays. In our tight gas sand plays, the Company plans to drill 439 wells, of which 357 had been drilled by September 30. The Company achieved a 99% success rate in this portion of its operations, which is low-cost, low-risk and highly repeatable. Approximately 3,300 tight gas sand wells remain in inventory. In our coal bed methane projects, which now cover roughly 400,000 acres, production has reached roughly 25 Mmcfe per day. In the first nine months, 188 CBM wells were drilled, with approximately 2,700 locations remaining in inventory. Three wells of a 20-well program to test 30-acre downspace drilling in the Nora field of Virginia have been drilled. The remaining 17 locations are expected to be drilled before year-end. If the downspace drilling is successful, the number of undrilled CBM locations could essentially double.
Our shale gas plays now cover in excess of 400,000 acres. In the Fort Worth Basin Barnett Shale play, the Company plans 40 wells in the second half of the year. Since announcing the Stroud acquisition in early May, Barnett production has increased from approximately 16 Mmcfe per day to more than 30 Mmcfe per day currently. In the Devonian Shale play of Pennsylvania, the Company has drilled 14 wells, with several wells yet to be completed to the shale. Six of the vertical wells and one horizontal well are currently on production and reserves appear to be in the range of 600 to 1,000 Mmcf per well. Plans are to have 10 vertical wells and three horizontal wells fraced and on production by year-end.
Production also continues to climb from our field rejuvenation projects. At the West Fuhrman-Mascho field in West Texas we continue to test five-acre infills. To date, six wells have been drilled on five-acre spacing with production rates comparable to the 10-acre wells. If successful, the down spacing program has the potential to double the recovery from this field. At our Eunice field in New Mexico, production has tripled since the June 2005 acquisition to 21 Mmcfe per day. At our Tonkawa project in northern Oklahoma, 58 wells have been drilled to date with encouraging results. Production has risen from essentially zero to 1,000 barrels of oil per day currently. More than 400 drilling locations have been identified on our acreage. Success also continues in our stacked-pay areas that now cover more than 200,000 net acres.
Finally, progress continues with several key exploratory projects. Our 22,000 foot Norphlet test in Mississippi (25% working interest) is expected to reach total depth in December. If successful, full project development could add as much as 150 Mmcfe per day net to Range. Drilling has been completed

2


 

on our 12,000 foot Trenton Black River well (50% working interest) in western Pennsylvania. Production casing has been set and testing will begin in the fourth quarter. In the Anadarko basin of southwestern Oklahoma, a deep exploratory well (16% working interest) has been completed to the Springer formation and is expected to be online in November. Another deep Springer well (70% working interest) recently reached total depth of 20,000 feet and completion will commence shortly. Two other deep Springer wells are currently drilling. All of these wells represent high-potential opportunities.
The Company will host a conference call on Thursday, October 26 at 1:00 p.m. ET to review these results. To participate in the call, please dial 877-407-8035 and ask for the Range Resources third quarter financial results conference call. A replay of the call will be available through November 2 at 877-660-6853. The account number is 286 and the conference ID is 217879.
A simultaneous webcast of the call may be accessed over the Internet at www.rangeresources.com or www.vcall.com. To listen, please go to either website in time to register and install any necessary software. The webcast will be archived for replay on the Company’s website for 15 days.
Non-GAAP Financial Measures:
Earnings for third quarter 2006 include ineffective hedging gains and gains related to mark-to-market on derivatives of $55.1 million and a non-cash stock compensation expense of $2.5 million. Excluding such items, income before income taxes would have been $52.3 million, a 13% decrease from the prior year. Adjusting for the after-tax effect of these items, the Company’s earnings would have been $32.2 million or $0.24 per share ($0.23 fully diluted). If similar items were excluded, 2005 earnings would have been $37.8 million or $0.30 per share ($0.29 per diluted share). In 2005, results were impacted by a net $671,000 ineffective hedging loss on commodities and interest and $20.4 million of non-cash stock compensation expense. (See reconciliation of non-GAAP earnings in the accompanying table.) The Company believes results excluding these items are more comparable to estimates provided by security analysts and, therefore, are useful in evaluating operational trends of the Company and its performance relative to other oil and gas producing companies.
Cash flow from operations before changes in working capital as defined in this release represents net cash provided by operations before changes in working capital and exploration expense adjusted for certain non-cash stock compensation items. Cash flow from operations before changes in working capital is widely accepted by the investment community as a financial indicator of an oil and gas company’s ability to generate cash to internally fund exploration and development activities and to service debt. Cash flow from operations before changes in working capital is also useful because it is widely used by professional research analysts in valuing, comparing, rating and providing investment recommendations of companies in the oil and gas exploration and production industry. In turn, many investors use this published research in making investment decisions. Cash flow from operations before changes in working capital is not a measure of financial performance under GAAP and should not be considered as an alternative to cash flows from operations, investing, or financing activities as an indicator of cash flows, or as a measure of liquidity. A table is included which reconciles net cash provided by operations to cash flow from operations before changes in working capital as used in this release. On its website, the Company provides additional comparative information on prior periods.
RANGE RESOURCES CORPORATION (NYSE: RRC) is an independent oil and gas company operating in the Southwestern, Appalachian and Gulf Coast regions of the United States.
Except for historical information, statements made in this release, including those relating to substantial potential value, future earnings, future growth, new opportunities, future cash flow, capital expenditures and production growth are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These statements are based on assumptions and estimates that management believes are reasonable based on currently available information; however, management’s assumptions and the Company’s future performance are subject to a wide range of business risks and uncertainties and there is no assurance that these goals and projections can or will be met. Any number of factors could cause actual results to differ materially from those in the forward-looking statements, including, but not limited to, the volatility of oil and gas prices, the costs and results of drilling and operations, the timing of production, mechanical and other inherent risks associated with oil and gas production, weather, the availability of drilling equipment and services at reasonable costs, changes in interest

3


 

rates, litigation, uncertainties about reserve estimates and environmental risks. The Company undertakes no obligation to publicly update or revise any forward-looking statements. Further information on risks and uncertainties is available in the Company’s filings with the Securities and Exchange Commission, which are incorporated by reference.
2006-23
             
Contacts:
          Rodney Waller, Senior Vice President
David Amend, IR Manager
 
           
        Karen Giles, Sr. IR Specialist
 
          (817) 870-2601
 
          www.rangeresources.com

4


 

RANGE RESOURCES CORPORATION
STATEMENTS OF INCOME
(Unaudited, in thousands, except per share data)
                                                 
    Three Months Ended September 30,     Nine Months Ended September 30,  
    2006     2005             2006     2005          
 
                                               
Revenues
                                               
Oil and gas sales
  $ 172,647     $ 142,055             $ 506,605     $ 368,193          
Transportation and gathering
    1,120       758               2,246       1,917          
Transportation and gathering — non-cash stock compensation (a)
    (86 )     (55 )             (237 )     (55 )        
Mark-to-market hedging gain
    54,950                     83,734                
Ineffective hedging gain (loss) (b)
    184       (665 )             3,490       (417 )        
Other
    65       (303 )             (237 )     (204 )        
 
                                       
 
    228,880       141,790       61 %     595,601       369,434       61 %
 
                                       
Expenses
                                               
Direct operating
    24,406       16,676               63,958       48,903          
Direct operating — non-cash stock compensation (a)
    378       226               1,029       226          
Production and ad valorem taxes
    9,985       8,457               28,381       21,246          
Exploration
    15,755       7,157               32,171       19,536          
Exploration — non-cash stock compensation (a)
    757       568               2,196       584          
General and administrative
    8,260       6,916               25,667       19,430          
General and administrative — non-cash stock compensation (a)
    3,910       2,103               10,347       2,433          
Non-cash compensation (c)
    (2,638 )     17,450               (347 )     26,793          
Interest
    16,896       9,910               39,450       28,041          
Depletion, depreciation and amortization
    46,243       32,900               117,643       93,098          
 
                                       
 
    123,952       102,363       21 %     320,495       260,290       23 %
 
                                       
 
                                               
Income from continuing operations before income taxes
    104,928       39,427       166 %     275,106       109,144       152 %
 
                                               
Income taxes
                                               
Current
    615       331               1,815       331          
Deferred
    38,899       14,431               101,497       40,484          
 
                                       
 
    39,514       14,762               103,312       40,815          
 
                                       
 
                                               
Income from continuing operations
    65,414       24,665       165 %     171,794       68,329       151 %
 
                                               
Discontinued operations
    (14,084 )                   (13,519 )              
 
                                       
 
                                               
Net income
  $ 51,330     $ 24,665       108 %   $ 158,275     $ 68,329       132 %
 
                                       
 
                                               
Basic
                                               
Income from continuing operations
  $ 0.48     $ 0.19       153 %   $ 1.30     $ 0.56       132 %
Net income
  $ 0.37     $ 0.19       95 %   $ 1.20     $ 0.56       114 %
 
                                               
Diluted
                                               
Income from continuing operations
  $ 0.46     $ 0.19       142 %   $ 1.25     $ 0.54       132 %
Net income
  $ 0.36     $ 0.19       90 %   $ 1.15     $ 0.54       113 %
 
                                               
Weighted average shares outstanding, as reported
                                               
Basic
    136,983       127,404       8 %     132,426       122,954       8 %
Diluted
    142,022       132,530       7 %     137,466       127,709       8 %
 
(a)   Costs associated with FASB 123R which effective with 3Q 06 have been reflected in the categories associated with the direct personnel costs.
 
(b)   Included in Other revenues in the 10-Q.
 
(c)   Effective with 3Q 2006, the amount reflects the change in the market value of the Company stock during the period held in the deferred compensation plan.

5


 

RANGE RESOURCES CORPORATION
OPERATING HIGHLIGHTS
(Unaudited)
                                                 
    Three Months Ended September 30,     Nine Months Ended September 30,  
    2006     2005             2006     2005          
Average Daily Production
                                               
Oil (bbl)
    8,731       8,650       1 %     8,628       8,170       6 %
Natural gas liquids (bbl)
    3,013       2,746       10 %     3,047       2,743       11 %
Gas (mcf)
    218,790       175,717       25 %     200,184       169,832       18 %
Equivalents (mcfe) (a)
    289,250       244,092       19 %     270,232       235,310       15 %
 
                                               
Prices Realized
                                               
Oil (bbl)
  $ 46.10     $ 41.77       10 %   $ 46.66     $ 38.11       22 %
Natural gas liquids (bbl)
  $ 39.48     $ 27.97       41 %   $ 34.88     $ 25.26       38 %
Gas (mcf)
  $ 6.19     $ 6.29       -2 %   $ 6.73     $ 5.70       18 %
Equivalents (mcfe) (a)
  $ 6.49     $ 6.33       3 %   $ 6.87     $ 5.73       20 %
 
                                               
Operating Costs per mcfe (b)
                                               
Field expenses
  $ 0.86     $ 0.68       26 %   $ 0.81     $ 0.68       19 %
Workovers
  $ 0.06     $ 0.06       0 %   $ 0.06     $ 0.08       -25 %
 
                                       
Total Operating Costs
  $ 0.92     $ 0.74       24 %   $ 0.87     $ 0.76       14 %
 
                                       
 
(a)   Oil and natural gas liquids are converted to gas equivalents on a basis of six mcf per barrel.
 
(b)   Excludes non-cash stock compensation in 2006.
BALANCE SHEETS
(In thousands)
                 
    September 30,     December 31,  
    2006     2005  
    (Unaudited)          
Assets
               
Current assets
  $ 191,664     $ 146,300  
Current deferred tax asset
    2,647       61,677  
Assets held for sale
    117,275        
Oil and gas properties
    2,546,475       1,741,182  
Transportation and field assets
    43,862       39,244  
Other
    149,327       30,582  
 
           
 
  $ 3,051,250     $ 2,018,985  
 
           
 
               
Liabilities and Stockholders’ Equity
               
Current liabilities
  $ 201,040     $ 158,493  
Current asset retirement obligation
    3,796       3,166  
Current unrealized hedging loss
    11,172       160,101  
 
               
Bank debt
    384,700       269,200  
Subordinated notes
    596,694       346,948  
 
           
Total long-term debt
    981,394       616,148  
 
           
 
               
Deferred taxes
    469,612       174,817  
Unrealized hedging loss
    4,880       70,948  
Deferred compensation liability
    82,290       73,492  
Long-term asset retirement obligation
    72,937       64,897  
 
               
Common stock and retained earnings
    1,234,202       860,618  
Stock in deferred compensation plan and treasury
    (21,939 )     (16,568 )
 
           
Other comprehensive loss
    11,866       (147,127 )
 
           
Total stockholders’ equity
    1,224,129       696,923  
 
           
 
  $ 3,051,250     $ 2,018,985  
 
           

6


 

RANGE RESOURCES CORPORATION
CASH FLOWS FROM OPERATIONS
(Unaudited, in thousands)
                                 
    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
    2006     2005     2006     2005  
Net income
  $ 51,330     $ 24,665     $ 158,275     $ 68,329  
Adjustments to reconcile Net income to net cash provided by operations:
                               
Discontinued operations
    14,084             13,519        
Loss from equity investment
    98             61        
Deferred income tax (benefit)
    38,899       14,431       101,497       40,484  
Depletion, depreciation and amortization
    46,243       32,900       117,643       93,098  
Exploration expense
    5,568       691       10,314       2,504  
Mark-to-market derivative (gain)
    (54,950 )           (83,734 )      
Unrealized hedging (gains) losses
    (184 )     670       (3,178 )     377  
Allowance for bad debts
          225       33       675  
Amortization of deferred issuance costs
    409       408       1,221       1,261  
Deferred compensation adjustment
    2,085       20,453       13,839       30,413  
Loss (gain) on sale of assets and other
    53       153       976       157  
 
                               
Changes in working capital:
                               
Accounts receivable
    (9,509 )     (35,010 )     32,497       (16,954 )
Inventory and other
    (49 )     1,195       (1,911 )     (6,879 )
Accounts payable
    (12,284 )     20,701       (17,800 )     5,535  
Accrued liabilities
    3,002       (3,780 )     (878 )     (2 )
 
                       
Net changes in working capital
    (18,840 )     (16,894 )     11,908       (18,300 )
 
                       
Net cash provided by operations
  $ 84,795     $ 77,702     $ 342,374     $ 218,998  
 
                       
RECONCILIATION OF CASH FLOWS
(In thousands)
                                 
    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
    2006     2005     2006     2005  
 
                               
Net cash provided by operations
  $ 84,795     $ 77,702     $ 342,374     $ 218,998  
 
                               
Net change in working capital
    18,840       16,894       (11,908 )     18,300  
 
                               
Exploration expense
    10,944       6,483       24,053       17,065  
 
                               
Other
    (447 )     (430 )     (3,428 )     (738 )
 
                       
 
                               
Cash flow from operations before changes in working capital, non-GAAP measure
  $ 114,132     $ 100,649     $ 351,091     $ 253,625  
 
                       
ADJUSTED WEIGHTED AVERAGE SHARES OUTSTANDING
(Unaudited, in thousands)
                                 
    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
    2006     2005     2006     2005  
 
                               
Basic:
                               
Weighted average shares outstanding
    138,318       129,617       133,767       125,156  
Stock held by deferred compensation plan
    (1,335 )     (2,213 )     (1,341 )     (2,202 )
 
                       
 
    136,983       127,404       132,426       122,954  
 
                       
 
                               
Dilutive:
                               
Weighted average shares outstanding
    138,318       129,617       133,767       125,156  
Dilutive stock options under treasury method
    3,704       2,913       3,699       2,553  
 
                       
 
    142,022       132,530       137,466       127,709  
 
                       

7


 

RANGE RESOURCES CORPORATION
RECONCILIATION OF NET INCOME BEFORE INCOME TAXES
AS REPORTED TO NET INCOME BEFORE INCOME TAXES
EXCLUDING CERTAIN NON-CASH ITEMS
(Unaudited, in thousands, except per share data)
                                                 
    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
    2006     2005             2006     2005          
As reported
  $ 104,928     $ 39,427       166 %   $ 275,106     $ 109,144       152 %
Adjustment for certain non-cash items
                                               
(Gain) loss on sale of properties
    (93 )     (210 )             155       (226 )        
Mark-to-market on hedging (gain)
    (54,950 )                   (83,734 )              
Ineffective commodity hedging (gain) loss
    (184 )     665               (3,490 )     417          
Amortization of ineffective interest hedges
          6               311       (40 )        
Transportation and gathering — non-cash stock compensation
    86       55               237       55          
Direct operating — non-cash stock compensation
    378       226               1,029       226          
Exploration expenses — non-cash stock compensation
    757       568               2,196       584          
General & administrative — non-cash stock compensation
    3,910       2,103               10,347       2,433          
Non-cash compensation expense
    (2,638 )     17,450               (347 )     26,793          
Equity method investment loss
    98                     61                
 
                                       
 
                                               
As adjusted
    52,292       60,290       -13 %     201,871       139,386       45 %
 
                                               
Income taxes, adjusted
                                               
Current
    615       331               1,815       331          
Deferred
    19,476       22,150               74,474       51,708          
 
                                       
Net income excluding certain items
  $ 32,201     $ 37,809       -15 %   $ 125,582     $ 87,347       44 %
 
                                       
 
                                               
Non-GAAP earnings per share
                                               
Basic
  $ 0.24     $ 0.30       -20 %   $ 0.95     $ 0.71       34 %
 
                                       
Diluted
  $ 0.23     $ 0.29       -21 %   $ 0.91     $ 0.68       34 %
 
                                       
HEDGING POSITION
As of October 25, 2006
(Unaudited)
                                         
            Gas     Oil  
            Volume     Average     Volume     Average  
            Hedged     Hedge     Hedged     Hedge  
            (MMBtu/d)     Prices     (Bbl/d)     Prices  
4Q 2006
  Swaps     10,761     $ 6.48       400     $ 35.00  
4Q 2006
  Collars     153,283     $ 6.68 - $8.88       6,863     $ 39.83 - $49.05  
 
Calendar 2007
  Swaps     82,500     $ 9.34              
Calendar 2007
  Collars     98,500     $ 7.13 - $9.99       5,800     $ 52.90 - $64.58  
 
Calendar 2008
  Swaps     105,000     $ 9.42              
Calendar 2008
  Collars     55,000     $ 7.93 - $11.39       4,000     $ 56.89 - $74.78  
Note: Details as to the Company’s hedges are posted on its website and are updated periodically.

8